2012 STATEMENT OF REVENUE AND EXPENSES - 004
96911 - Harvard Pilgrim Hlth Care Inc
Quarter 2 |
| OLTPPROD |
Copyright 2012 National Association of Insurance Commissioners. All rights reserved. |
11/21/2012 |
|
|
Line |
Quarter Number |
Uncovered Current Year to Date |
Total Current Year to Date |
Total Prior Year to Date |
Total Prior Year Ended December 31 |
| 01 |
Member months |
2 |
|
2,269,342 |
2,342,014 |
4,660,701 |
| 02 |
Net premium income (including $0 non-health premium income) |
2 |
|
1,027,558,176 |
1,026,431,521 |
2,046,429,485 |
| 03 |
Change in unearned premium reserves and reserve for rate credits |
2 |
|
7,006,029 |
0 |
0 |
| 04 |
Fee-for-service (net of $0 medical expenses) |
2 |
|
0 |
0 |
0 |
| 05 |
Risk revenue |
2 |
|
0 |
0 |
0 |
| 06 |
Aggregate write-ins for other health care related revenues |
2 |
|
0 |
0 |
0 |
| 07 |
Aggregate write-ins for other non-health revenues |
2 |
|
0 |
0 |
0 |
| 08 |
Total revenues |
2 |
|
1,034,564,205 |
1,026,431,521 |
2,046,429,485 |
| 09 |
Hospital/medical benefits (hospital and medical) |
2 |
0 |
729,070,932 |
715,085,773 |
1,375,912,605 |
| 10 |
Other professional services (hospital and medical) |
2 |
0 |
26,645,269 |
28,092,944 |
50,486,719 |
| 11 |
Outside referrals (hospital and medical) |
2 |
0 |
14,848,596 |
11,682,469 |
35,670,009 |
| 12 |
Emergency room and out-of-area (hospital and medical) |
2 |
0 |
15,749,331 |
14,142,918 |
37,680,750 |
| 13 |
Prescription drugs (hospital and medical) |
2 |
0 |
111,316,628 |
112,682,127 |
222,444,296 |
| 14 |
Aggregate write-ins for other hospital and medical (hospital and medical) |
2 |
0 |
0 |
0 |
0 |
| 15 |
Incentive pool, withhold adjustments and bonus amounts (hospital and medical) |
2 |
0 |
24,009,473 |
20,794,191 |
35,133,369 |
| 16 |
Subtotal (hospital and medical) |
2 |
0 |
921,640,229 |
902,480,422 |
1,757,327,748 |
| 17 |
Net reinsurance recoveries (less) |
2 |
0 |
199,130 |
96,668 |
711,944 |
| 18 |
Total hospital and medical (less) |
2 |
0 |
921,441,099 |
902,383,754 |
1,756,615,804 |
| 19 |
Non-health claims (net) (less) |
2 |
0 |
0 |
0 |
0 |
| 20 |
Claims adjustment expenses, including $8652113 cost containment expenses (less) |
2 |
0 |
20,866,451 |
18,417,029 |
36,284,756 |
| 21 |
General administrative expenses (less) |
2 |
0 |
96,066,795 |
79,195,446 |
182,652,293 |
| 22 |
Increase in reserves for life and accident and health contracts (including $0 increase in reserves for life only) (less) |
2 |
0 |
0 |
0 |
0 |
| 23 |
Total underwriting deductions |
2 |
0 |
1,038,374,345 |
999,996,229 |
1,975,552,853 |
| 24 |
Net underwriting gain or (loss) |
2 |
|
-3,810,140 |
26,435,292 |
70,876,632 |
| 25 |
Net investment income earned |
2 |
0 |
7,143,850 |
8,130,156 |
16,306,364 |
| 26 |
Net realized capital gains (losses) less capital gains tax of $0 |
2 |
0 |
166,159 |
3,858,638 |
3,829,894 |
| 27 |
Net investment gains or (losses) |
2 |
0 |
7,310,009 |
11,988,794 |
20,136,258 |
| 28 |
Net gain or (loss) from agents' or premium balances charged off [(amount recovered $0 (amount charged off $0] |
2 |
0 |
0 |
0 |
0 |
| 29 |
Aggregate write-ins for other income or expenses |
2 |
0 |
-452,374 |
-1,293,702 |
-16,791,395 |
| 30 |
Net income or (loss) after capital gains tax and before all other federal income taxes |
2 |
|
3,047,495 |
37,130,384 |
74,221,495 |
| 31 |
Federal and foreign income taxes incurred |
2 |
|
0 |
0 |
0 |
| 32 |
Net income (loss) |
2 |
|
3,047,495 |
37,130,384 |
74,221,495 |
|
Details of Write-Ins |
| 0601 |
|
2 |
|
0 |
0 |
0 |
| 0602 |
|
2 |
|
0 |
0 |
0 |
| 0603 |
|
2 |
|
0 |
0 |
0 |
| 0699 |
|
2 |
|
0 |
0 |
0 |
| 0701 |
|
2 |
|
0 |
0 |
0 |
| 0702 |
|
2 |
|
0 |
0 |
0 |
| 0703 |
|
2 |
|
0 |
0 |
0 |
| 0799 |
|
2 |
|
0 |
0 |
0 |
| 1401 |
|
2 |
0 |
0 |
0 |
0 |
| 1402 |
|
2 |
0 |
0 |
0 |
0 |
| 1403 |
|
2 |
0 |
0 |
0 |
0 |
| 1499 |
|
2 |
0 |
0 |
0 |
0 |
| 2901 |
Miscellaneous & Other Expenses |
2 |
0 |
-452,374 |
-1,293,702 |
-16,791,395 |
| 2999 |
|
2 |
0 |
-452,374 |
-1,293,702 |
-16,791,395 |
|
2012 STATEMENT OF REVENUE AND EXPENSES (Continued) - 005
96911 - Harvard Pilgrim Hlth Care Inc
Quarter 2 |
| OLTPPROD |
Copyright 2012 National Association of Insurance Commissioners. All rights reserved. |
11/21/2012 |
|
|
Line |
Quarter Number |
Current Year to Date |
Prior Year to Date |
Prior Year Ended December 31 |
| 33 |
Capital and surplus prior reporting year |
2 |
479,479,984 |
412,724,331 |
412,724,331 |
| 34 |
Net income or (loss) from Line 32 |
2 |
3,047,495 |
37,130,384 |
74,221,495 |
| 35 |
Change in valuation basis of aggregate policy and claim reserves |
2 |
0 |
0 |
0 |
| 36 |
Change in net unrealized capital gains (losses) less capital gains tax of $0 |
2 |
9,379,200 |
2,600,568 |
9,502,993 |
| 37 |
Change in net unrealized foreign exchange capital gain or (loss) |
2 |
0 |
0 |
0 |
| 38 |
Change in net deferred income tax |
2 |
0 |
0 |
0 |
| 39 |
Change in nonadmitted assets |
2 |
-7,940,079 |
-12,104,784 |
-7,253,938 |
| 40 |
Change in unauthorized reinsurance |
2 |
0 |
0 |
0 |
| 41 |
Change in treasury stock |
2 |
0 |
0 |
0 |
| 42 |
Change in surplus notes |
2 |
-19,757,448 |
-9,757,449 |
-9,714,897 |
| 43 |
Cumulative effect of changes in accounting principles |
2 |
0 |
0 |
0 |
| 44.1 |
Paid in (capital changes) |
2 |
0 |
0 |
0 |
| 44.2 |
Transferred from surplus (stock dividend) (capital changes) |
2 |
0 |
0 |
0 |
| 44.3 |
Transferred to surplus (capital changes) |
2 |
0 |
0 |
0 |
| 45.1 |
Paid in (surplus adjustments) |
2 |
0 |
0 |
0 |
| 45.2 |
Transferred to capital (stock dividend) (surplus adjustments) |
2 |
0 |
0 |
0 |
| 45.3 |
Transferred from capital (surplus adjustments) |
2 |
0 |
0 |
0 |
| 46 |
Dividends to stockholders |
2 |
0 |
0 |
0 |
| 47 |
Aggregate write-ins for gains or (losses) in surplus |
2 |
0 |
0 |
0 |
| 48 |
Net change in capital and surplus |
2 |
-15,270,832 |
17,868,719 |
66,755,653 |
| 49 |
Capital and surplus end of reporting period |
2 |
464,209,152 |
430,593,050 |
479,479,984 |
|
Details of Write-Ins |
| 4701 |
|
2 |
0 |
0 |
0 |
| 4799 |
|
2 |
0 |
0 |
0 |
|
Last Updated:
November 21, 2012
|