2012 STATEMENT OF REVENUE AND EXPENSES - 004
95517 - Aetna Hlth Inc ME Corp
Quarter 2 |
| OLTPPROD |
Copyright 2012 National Association of Insurance Commissioners. All rights reserved. |
11/20/2012 |
|
|
Line |
Quarter Number |
Uncovered Current Year to Date |
Total Current Year to Date |
Total Prior Year to Date |
Total Prior Year Ended December 31 |
| 01 |
Member months |
2 |
|
90,785 |
70,699 |
143,015 |
| 02 |
Net premium income (including $0 non-health premium income) |
2 |
|
46,462,273 |
36,435,812 |
72,733,787 |
| 03 |
Change in unearned premium reserves and reserve for rate credits |
2 |
|
-222,864 |
13,750 |
11,893 |
| 04 |
Fee-for-service (net of $0 medical expenses) |
2 |
|
0 |
0 |
0 |
| 05 |
Risk revenue |
2 |
|
0 |
0 |
0 |
| 06 |
Aggregate write-ins for other health care related revenues |
2 |
|
0 |
0 |
0 |
| 07 |
Aggregate write-ins for other non-health revenues |
2 |
|
0 |
0 |
0 |
| 08 |
Total revenues |
2 |
|
46,239,409 |
36,449,562 |
72,745,680 |
| 09 |
Hospital/medical benefits (hospital and medical) |
2 |
452,873 |
27,843,950 |
23,125,361 |
42,530,701 |
| 10 |
Other professional services (hospital and medical) |
2 |
0 |
0 |
0 |
0 |
| 11 |
Outside referrals (hospital and medical) |
2 |
395,018 |
395,018 |
351,531 |
590,825 |
| 12 |
Emergency room and out-of-area (hospital and medical) |
2 |
57,511 |
1,917,040 |
1,538,915 |
2,922,237 |
| 13 |
Prescription drugs (hospital and medical) |
2 |
67,183 |
6,921,021 |
3,412,239 |
11,191,628 |
| 14 |
Aggregate write-ins for other hospital and medical (hospital and medical) |
2 |
0 |
0 |
0 |
0 |
| 15 |
Incentive pool, withhold adjustments and bonus amounts (hospital and medical) |
2 |
0 |
-468,390 |
0 |
0 |
| 16 |
Subtotal (hospital and medical) |
2 |
972,585 |
36,608,639 |
28,428,046 |
57,235,391 |
| 17 |
Net reinsurance recoveries (less) |
2 |
0 |
0 |
0 |
0 |
| 18 |
Total hospital and medical (less) |
2 |
972,585 |
36,608,639 |
28,428,046 |
57,235,391 |
| 19 |
Non-health claims (net) (less) |
2 |
0 |
0 |
0 |
0 |
| 20 |
Claims adjustment expenses, including $717819 cost containment expenses (less) |
2 |
0 |
1,065,315 |
733,061 |
1,561,096 |
| 21 |
General administrative expenses (less) |
2 |
0 |
4,298,047 |
3,631,652 |
7,197,621 |
| 22 |
Increase in reserves for life and accident and health contracts (including $0 increase in reserves for life only) (less) |
2 |
0 |
-63,237 |
164,748 |
122,888 |
| 23 |
Total underwriting deductions |
2 |
972,585 |
41,908,764 |
32,957,507 |
66,116,996 |
| 24 |
Net underwriting gain or (loss) |
2 |
|
4,330,645 |
3,492,055 |
6,628,684 |
| 25 |
Net investment income earned |
2 |
0 |
351,633 |
404,079 |
756,252 |
| 26 |
Net realized capital gains (losses) less capital gains tax of $6725 |
2 |
0 |
13,105 |
-16,955 |
-6,813 |
| 27 |
Net investment gains or (losses) |
2 |
0 |
364,738 |
387,124 |
749,439 |
| 28 |
Net gain or (loss) from agents' or premium balances charged off [(amount recovered $0 (amount charged off $0] |
2 |
0 |
0 |
0 |
0 |
| 29 |
Aggregate write-ins for other income or expenses |
2 |
0 |
0 |
0 |
0 |
| 30 |
Net income or (loss) after capital gains tax and before all other federal income taxes |
2 |
|
4,695,383 |
3,879,179 |
7,378,123 |
| 31 |
Federal and foreign income taxes incurred |
2 |
|
1,370,934 |
909,502 |
1,744,167 |
| 32 |
Net income (loss) |
2 |
|
3,324,449 |
2,969,677 |
5,633,956 |
|
Details of Write-Ins |
| 0699 |
|
2 |
|
0 |
0 |
0 |
| 0799 |
|
2 |
|
0 |
0 |
0 |
| 1499 |
|
2 |
0 |
0 |
0 |
0 |
| 2999 |
|
2 |
0 |
0 |
0 |
0 |
|
2012 STATEMENT OF REVENUE AND EXPENSES (Continued) - 005
95517 - Aetna Hlth Inc ME Corp
Quarter 2 |
| OLTPPROD |
Copyright 2012 National Association of Insurance Commissioners. All rights reserved. |
11/20/2012 |
|
|
Line |
Quarter Number |
Current Year to Date |
Prior Year to Date |
Prior Year Ended December 31 |
| 33 |
Capital and surplus prior reporting year |
2 |
11,371,930 |
14,931,099 |
14,931,099 |
| 34 |
Net income or (loss) from Line 32 |
2 |
3,324,449 |
2,969,677 |
5,633,956 |
| 35 |
Change in valuation basis of aggregate policy and claim reserves |
2 |
0 |
0 |
0 |
| 36 |
Change in net unrealized capital gains (losses) less capital gains tax of $0 |
2 |
0 |
0 |
0 |
| 37 |
Change in net unrealized foreign exchange capital gain or (loss) |
2 |
0 |
0 |
0 |
| 38 |
Change in net deferred income tax |
2 |
47,788 |
-357,661 |
-711,901 |
| 39 |
Change in nonadmitted assets |
2 |
-480,625 |
344,886 |
747,022 |
| 40 |
Change in unauthorized reinsurance |
2 |
0 |
0 |
0 |
| 41 |
Change in treasury stock |
2 |
0 |
0 |
0 |
| 42 |
Change in surplus notes |
2 |
0 |
0 |
0 |
| 43 |
Cumulative effect of changes in accounting principles |
2 |
0 |
0 |
0 |
| 44.1 |
Paid in (capital changes) |
2 |
0 |
0 |
0 |
| 44.2 |
Transferred from surplus (stock dividend) (capital changes) |
2 |
0 |
0 |
0 |
| 44.3 |
Transferred to surplus (capital changes) |
2 |
0 |
0 |
0 |
| 45.1 |
Paid in (surplus adjustments) |
2 |
0 |
0 |
-1,000,000 |
| 45.2 |
Transferred to capital (stock dividend) (surplus adjustments) |
2 |
0 |
0 |
0 |
| 45.3 |
Transferred from capital (surplus adjustments) |
2 |
0 |
0 |
0 |
| 46 |
Dividends to stockholders |
2 |
0 |
-3,600,000 |
-7,600,000 |
| 47 |
Aggregate write-ins for gains or (losses) in surplus |
2 |
0 |
-328,602 |
-628,246 |
| 48 |
Net change in capital and surplus |
2 |
2,891,612 |
-971,700 |
-3,559,169 |
| 49 |
Capital and surplus end of reporting period |
2 |
14,263,542 |
13,959,399 |
11,371,930 |
|
Details of Write-Ins |
| 4701 |
Change in Additional Deferred Tax Asset Admitted Amount |
2 |
0 |
-328,602 |
-628,246 |
| 4799 |
|
2 |
0 |
-328,602 |
-628,246 |
|
Last Updated:
November 20, 2012
|