Skip Maine state header navigation

Agencies | Online Services | Help

Skip All Navigation

2011 CASH FLOW - 006
96911 - Harvard Pilgrim Hlth Care Inc
Quarter 3

Line Description Current Year to Date Prior Year to Date Prior Year Ended December 31
01 Premiums collected net of reinsurance   1,551,447,362 1,707,426,293 2,294,762,347
02 Net investment income   13,834,575 15,748,024 21,037,969
03 Miscellaneous income   477,221 -1,462,812 -3,315,909
04 Total   1,565,759,158 1,721,711,505 2,312,484,407
05 Benefit and loss related payments   1,365,262,881 1,539,387,977 2,075,541,214
06 Net transfers to Separate Accounts, Segregated Accounts and Protected Cell Accounts   0 0 0
07 Commissions, expenses paid and aggregate write-ins for deductions   142,811,261 159,632,939 182,034,371
08 Dividends paid to policyholders   0 0 0
09 Federal and foreign income taxes paid (recovered) net of $0 tax on capital gains (losses)   0 0 0
10 Total   1,508,074,142 1,699,020,916 2,257,575,585
11 Net cash from operations   57,685,016 22,690,589 54,908,822
12.1 Bonds (proceeds from investments sold, matured or repaid)   134,911,021 209,850,604 277,272,366
12.2 Stocks (proceeds from investments sold, matured or repaid)   10,000,000 8,150,338 8,150,337
12.3 Mortgage loans (proceeds from investments sold, matured or repaid)   0 0 0
12.4 Real estate (proceeds from investments sold, matured or repaid)   0 0 0
12.5 Other invested assets (proceeds from investments sold, matured or repaid)   0 0 0
12.6 Net gains or (losses) on cash, cash equivalents and short- term investments (proceeds from investments sold, matured or repaid)   0 0 0
12.7 Miscellaneous proceeds (proceeds from investments sold, matured or repaid)   3,806,177 6,282,278 6,930,790
12.8 Total investment proceeds (proceeds from investments sold, matured or repaid)   148,717,198 224,283,220 292,353,493
13.1 Bonds (cost of investments acquired - long-term only)   165,229,563 193,796,205 233,880,542
13.2 Stocks (cost of investments acquired - long-term only)   11,040,763 18,093,612 18,932,082
13.3 Mortgage loans (cost of investments acquired - long-term only)   0 0 0
13.4 Real estate (cost of investments acquired - long-term only)   0 1,269,321 1,648,531
13.5 Other invested assets (cost of investments acquired - long-term only)   0 0 0
13.6 Miscellaneous applications (cost of investments aquired - long-term only)   0 1,851,341 4,916,020
13.7 Total investments acquired (cost of investments aquired - long-term only)   176,270,326 215,010,479 259,377,175
14 Net increase (or decrease) in contract loans and premium notes   0 0 0
15 Net cash from investments   -27,553,128 9,272,741 32,976,318
16.1 Surplus notes, capital notes (cash provided/applied)   -9,736,173 -9,736,172 -9,714,896
16.2 Capital and paid in surplus, less treasury stock (cash provided/applied)   0 0 0
16.3 Borrowed funds (cash provided/applied)   0 0 0
16.4 Net deposits on deposit-type contracts and other insurance liabilities (cash provided/applied)   0 0 0
16.5 Dividends to stockholders (cash provided/applied)   0 0 0
16.6 Other cash provided (applied)   -14,698,825 -28,144,288 -68,500,194
17 Net cash from financing and miscellaneous sources   -24,434,998 -37,880,460 -78,215,090
18 Net change in cash, cash equivalents and short-term investments   5,696,890 -5,917,130 9,670,050
19.1 Beginning of year (cash, cash equivalents and short-term investments)   35,111,994 25,441,944 25,441,944
19.2 End of period (cash, cash equivalents and short-term investments)   40,808,884 19,524,814 35,111,994
20.0001 Supplemental disclosures of cash flow information for non-cash transactions NO NON-CASH TRANSACTIONS TO REPORT 0 0 0

Last Updated: November 23, 2011