Skip Maine state header navigation

Agencies | Online Services | Help

Skip All Navigation

2011 CASH FLOW - 006
12151 - Arcadian Health Plan Inc
Quarter 3

Line Description Current Year to Date Prior Year to Date Prior Year Ended December 31
01 Premiums collected net of reinsurance   342,389,109 276,022,283 371,804,808
02 Net investment income   4,123,959 2,088,554 2,480,322
03 Miscellaneous income   0 0 0
04 Total   346,513,068 278,110,837 374,285,130
05 Benefit and loss related payments   258,988,792 216,920,949 301,629,526
06 Net transfers to Separate Accounts, Segregated Accounts and Protected Cell Accounts   0 0 0
07 Commissions, expenses paid and aggregate write-ins for deductions   49,212,854 51,751,312 66,636,891
08 Dividends paid to policyholders   0 0 0
09 Federal and foreign income taxes paid (recovered) net of $0 tax on capital gains (losses)   4,125,342 2,507,987 678,026
10 Total   312,326,988 271,180,248 368,944,443
11 Net cash from operations   34,186,080 6,930,589 5,340,687
12.1 Bonds (proceeds from investments sold, matured or repaid)   3,101,111 10,668,771 14,171,545
12.2 Stocks (proceeds from investments sold, matured or repaid)   0 0 0
12.3 Mortgage loans (proceeds from investments sold, matured or repaid)   0 0 0
12.4 Real estate (proceeds from investments sold, matured or repaid)   0 0 0
12.5 Other invested assets (proceeds from investments sold, matured or repaid)   0 0 0
12.6 Net gains or (losses) on cash, cash equivalents and short- term investments (proceeds from investments sold, matured or repaid)   0 0 0
12.7 Miscellaneous proceeds (proceeds from investments sold, matured or repaid)   0 0 0
12.8 Total investment proceeds (proceeds from investments sold, matured or repaid)   3,101,111 10,668,771 14,171,545
13.1 Bonds (cost of investments acquired - long-term only)   748,726 11,578,588 11,852,037
13.2 Stocks (cost of investments acquired - long-term only)   0 0 4,875
13.3 Mortgage loans (cost of investments acquired - long-term only)   0 0 0
13.4 Real estate (cost of investments acquired - long-term only)   0 0 0
13.5 Other invested assets (cost of investments acquired - long-term only)   0 0 0
13.6 Miscellaneous applications (cost of investments aquired - long-term only)   0 0 0
13.7 Total investments acquired (cost of investments aquired - long-term only)   748,726 11,578,588 11,856,912
14 Net increase (or decrease) in contract loans and premium notes   0 0 0
15 Net cash from investments   2,352,385 -909,817 2,314,633
16.1 Surplus notes, capital notes (cash provided/applied)   0 0 0
16.2 Capital and paid in surplus, less treasury stock (cash provided/applied)   0 0 0
16.3 Borrowed funds (cash provided/applied)   0 0 0
16.4 Net deposits on deposit-type contracts and other insurance liabilities (cash provided/applied)   0 0 0
16.5 Dividends to stockholders (cash provided/applied)   0 0 4,470,000
16.6 Other cash provided (applied)   -17,822 955,648 -1,055,028
17 Net cash from financing and miscellaneous sources   -17,822 955,648 -5,525,028
18 Net change in cash, cash equivalents and short-term investments   36,520,643 6,976,420 2,130,292
19.1 Beginning of year (cash, cash equivalents and short-term investments)   11,358,146 9,227,854 9,227,854
19.2 End of period (cash, cash equivalents and short-term investments)   47,878,789 16,204,274 11,358,146
20.0001 Supplemental disclosures of cash flow information for non-cash transactions   0 0 0
20.0002     0 0 0
20.0003     0 0 0
20.0004     0 0 0

Last Updated: November 23, 2011