|
Line |
Description |
Current Year |
Prior Year |
| 01 |
Premiums collected net of reinsurance |
|
402,787,010 |
371,804,808 |
| 02 |
Net investment income |
|
4,462,306 |
2,480,322 |
| 03 |
Miscellaneous income |
|
0 |
0 |
| 04 |
Total |
|
407,249,316 |
374,285,130 |
| 05 |
Benefit and loss related payments |
|
337,683,246 |
301,629,526 |
| 06 |
Net transfers to Separate Accounts, Segregated Accounts and Protected Cell Accounts |
|
0 |
0 |
| 07 |
Commissions, expenses paid and aggregate write-ins for deductions |
|
60,037,211 |
66,636,891 |
| 08 |
Dividends paid to policyholders |
|
0 |
0 |
| 09 |
Federal and foreign income taxes paid (recovered) net of $0 tax on capital gains (losses) |
|
4,125,342 |
678,026 |
| 10 |
Total |
|
401,845,799 |
368,944,443 |
| 11 |
Net cash from operations |
|
5,403,517 |
5,340,687 |
| 12.1 |
Bonds (proceeds from investments sold, matured or repaid) |
|
3,547,408 |
14,171,545 |
| 12.2 |
Stocks (proceeds from investments sold, matured or repaid) |
|
9,750 |
0 |
| 12.3 |
Mortgage loans (proceeds from investments sold, matured or repaid) |
|
0 |
0 |
| 12.4 |
Real estate (proceeds from investments sold, matured or repaid) |
|
0 |
0 |
| 12.5 |
Other invested assets (proceeds from investments sold, matured or repaid) |
|
0 |
0 |
| 12.6 |
Net gains (losses) on cash, cash equivalents and short- term investments |
|
0 |
0 |
| 12.7 |
Miscellaneous proceeds (proceeds from investments sold, matured or repaid) |
|
0 |
0 |
| 12.8 |
Total investment proceeds (proceeds from investments sold, matured or repaid) |
|
3,557,158 |
14,171,545 |
| 13.1 |
Bonds (cost of investments acquired - long-term only) |
|
910,032 |
11,852,037 |
| 13.2 |
Stocks (cost of investments acquired - long-term only) |
|
4,875 |
4,875 |
| 13.3 |
Mortgage loans (cost of investments acquired - long-term only) |
|
0 |
0 |
| 13.4 |
Real estate (cost of investments acquired - long-term only) |
|
0 |
0 |
| 13.5 |
Other invested assets (cost of investments acquired - long-term only) |
|
0 |
0 |
| 13.6 |
Miscellaneous applications (cost of investments aquired - long-term only) |
|
0 |
0 |
| 13.7 |
Total investments acquired (cost of investments aquired - long-term only) |
|
914,907 |
11,856,912 |
| 14 |
Net increase (or decrease) in contract loans and premium notes |
|
0 |
0 |
| 15 |
Net cash from investments |
|
2,642,251 |
2,314,633 |
| 16.1 |
Surplus notes, capital notes (cash provided/applied) |
|
0 |
0 |
| 16.2 |
Capital and paid in surplus, less treasury stock (cash provided/applied) |
|
0 |
0 |
| 16.3 |
Borrowed funds (cash provided/applied) |
|
0 |
0 |
| 16.4 |
Net deposits on deposit-type contracts and other insurance liabilities (cash provided/applied) |
|
0 |
0 |
| 16.5 |
Dividends to stockholders (cash provided/applied) |
|
0 |
4,470,000 |
| 16.6 |
Other cash provided (applied) |
|
2,347,616 |
-1,055,028 |
| 17 |
Net cash from financing and miscellaneous sources |
|
2,347,616 |
-5,525,028 |
| 18 |
Net change in cash, cash equivalents and short-term investments |
|
10,393,384 |
2,130,292 |
| 19.1 |
Beginning of year (cash, cash equivalents and short-term investments) |
|
11,358,146 |
9,227,854 |
| 19.2 |
End of year (cash, cash equivalents and short-term investments) |
|
21,751,530 |
11,358,146 |
| 20.0001 |
Supplemental disclosures of cash flow information for non-cash transactions |
|
0 |
0 |
| 20.0002 |
|
|
0 |
0 |
| 20.0003 |
|
|
0 |
0 |
| 20.0004 |
|
|
0 |
0 |
|
