Skip Maine state header navigation

Agencies | Online Services | Help

Skip All Navigation

2008 CASH FLOW - 006
96911 - Harvard Pilgrim Health Care Inc
Quarter 3

Line Description Current Year to Date Prior Year Ended December 31
01 Premiums collected net of reinsurance   1,548,939,269 2,056,845,194
02 Net investment income   17,680,675 22,945,856
03 Miscellaneous income   2,293,361 8,895,791
04 Total   1,568,913,305 2,088,686,841
05 Benefit and loss related payments   1,378,112,616 1,763,512,611
06 Net transfers to Separate Accounts, Segregated Accounts and Protected Cell Accounts   0 0
07 Commissions, expenses paid and aggregate write-ins for deductions   171,341,636 264,915,782
08 Dividends paid to policyholders   0 0
09 Federal and foreign income taxes paid (recovered) net of $0 tax on capital gains (losses)   0 0
10 Total   1,549,454,252 2,028,428,393
11 Net cash from operations   19,459,053 60,258,448
12.1 Bonds (proceeds from investments sold, matured or repaid)   528,375,283 620,702,511
12.2 Stocks (proceeds from investments sold, matured or repaid)   12,392,462 1,181,258
12.3 Mortgage loans (proceeds from investments sold, matured or repaid)   0 0
12.4 Real estate (proceeds from investments sold, matured or repaid)   3,136,283 0
12.5 Other invested assets (proceeds from investments sold, matured or repaid)   0 0
12.6 Net gains or (losses) on cash, cash equivalents and short- term investments (proceeds from investments sold, matured or repaid)   -1,974 61,106
12.7 Miscellaneous proceeds (proceeds from investments sold, matured or repaid)   4,147,848 1,659,967
12.8 Total investment proceeds (proceeds from investments sold, matured or repaid)   548,049,902 623,604,842
13.1 Bonds (cost of investments acquired - long-term only)   549,178,743 639,307,744
13.2 Stocks (cost of investments acquired - long-term only)   26,838,235 11,062,583
13.3 Mortgage loans (cost of investments acquired - long-term only)   0 0
13.4 Real estate (cost of investments acquired - long-term only)   0 203,641
13.5 Other invested assets (cost of investments acquired - long-term only)   0 0
13.6 Miscellaneous applications (cost of investments aquired - long-term only)   5,204,503 6,746,525
13.7 Total investments acquired (cost of investments aquired - long-term only)   581,221,481 657,320,493
14 Net increase (or decrease) in contract loans and premium notes   0 0
15 Net cash from investments   -33,171,579 -33,715,651
16.1 Surplus notes, capital notes (cash provided/applied)   -12,881,173 -9,714,896
16.2 Capital and paid in surplus, less treasury stock (cash provided/applied)   0 0
16.3 Borrowed funds (cash provided/applied)   0 0
16.4 Net deposits on deposit-type contracts and other insurance liabilities (cash provided/applied)   0 0
16.5 Dividends to stockholders (cash provided/applied)   0 0
16.6 Other cash provided (applied)   -22,907,789 6,198,647
17 Net cash from financing and miscellaneous sources   -35,788,962 -3,516,249
18 Net change in cash, cash equivalents and short-term investments   -49,501,488 23,026,548
19.1 Beginning of year (cash, cash equivalents and short-term investments)   86,612,488 63,585,940
19.2 End of period (cash, cash equivalents and short-term investments)   37,111,000 86,612,488
20.0001 Supplemental disclosures of cash flow information for non-cash transactions NO NON-CASH TRANSACTIONS TO REPORT 0 0

Last Updated: November 18, 2009