Skip Maine state header navigation

Agencies | Online Services | Help

Skip All Navigation

2007 CASH FLOW - 006
96911 - Harvard Pilgrim Health Care Inc
Quarter 2

Line Description Current Year to Date Prior Year Ended December 31
01 Premiums collected net of reinsurance   1,031,725,133 2,201,731,612
02 Net investment income   16,613,744 28,211,033
03 Miscellaneous income   3,905,538 4,472,477
04 Total   1,052,244,415 2,234,415,122
05 Benefit and loss related payments   854,238,377 1,879,280,500
06 Net transfers to Separate Accounts, Segregated Accounts and Protected Cell Accounts   0 0
07 Commissions, expenses paid and aggregate write-ins for deductions   122,469,140 231,335,422
08 Dividends paid to policyholders   0 0
09 Federal and foreign income taxes paid (recovered) net of $0 tax on capital gains (losses)   0 0
10 Total   976,707,517 2,110,615,922
11 Net cash from operations   75,536,898 123,799,200
12.1 Bonds (proceeds from investments sold, matured or repaid)   260,473,989 416,349,667
12.2 Stocks (proceeds from investments sold, matured or repaid)   0 0
12.3 Mortgage loans (proceeds from investments sold, matured or repaid)   0 0
12.4 Real estate (proceeds from investments sold, matured or repaid)   0 3,001,944
12.5 Other invested assets (proceeds from investments sold, matured or repaid)   0 0
12.6 Net gains or (losses) on cash, cash equivalents and short- term investments (proceeds from investments sold, matured or repaid)   49,246 69,219
12.7 Miscellaneous proceeds (proceeds from investments sold, matured or repaid)   0 8,118,118
12.8 Total investment proceeds (proceeds from investments sold, matured or repaid)   260,523,235 427,538,948
13.1 Bonds (cost of investments acquired - long-term only)   271,385,363 470,218,952
13.2 Stocks (cost of investments acquired - long-term only)   0 0
13.3 Mortgage loans (cost of investments acquired - long-term only)   0 0
13.4 Real estate (cost of investments acquired - long-term only)   137,377 1,039,246
13.5 Other invested assets (cost of investments acquired - long-term only)   0 0
13.6 Miscellaneous applications (cost of investments aquired - long-term only)   18,566,484 11,415,763
13.7 Total investments acquired (cost of investments aquired - long-term only)   290,089,224 482,673,961
14 Net increase (or decrease) in contract loans and premium notes   0 0
15 Net cash from investments   -29,565,989 -55,135,013
16.1 Surplus notes, capital notes (cash provided/applied)   -9,757,448 -11,034,896
16.2 Capital and paid in surplus, less treasury stock (cash provided/applied)   0 0
16.3 Borrowed funds (cash provided/applied)   0 0
16.4 Net deposits on deposit-type contracts and other insurance liabilities (cash provided/applied)   0 0
16.5 Dividends to stockholders (cash provided/applied)   0 0
16.6 Other cash provided (applied)   -12,588,180 -41,438,938
17 Net cash from financing and miscellaneous sources   -22,345,628 -52,473,834
18 Net change in cash, cash equivalents and short-term investments   23,625,281 16,190,353
19.1 Beginning of year (cash, cash equivalents and short-term investments)   63,585,940 47,395,587
19.2 End of period (cash, cash equivalents and short-term investments)   87,211,221 63,585,940
20.0001 Supplemental disclosures of cash flow information for non-cash transactions NO NON-CASH TRANSACTIONS TO REPORT 0 0

Last Updated: November 18, 2009