2006 STATEMENT OF REVENUE AND EXPENSES - 004
95517 - Aetna Health Inc ME Corp
| |
Line |
Uncovered Current Year |
Total Current Year |
Total Prior Year |
| 01 |
Member months |
|
532,147 |
550,081 |
| 02 |
Net premium income
(including $0 non-health premium income) |
|
175,273,029 |
174,723,291 |
| 03 |
Change in unearned
premium reserves and reserve for rate credits |
|
-822 |
51,863 |
| 04 |
Fee-for-service
(net of $0 medical expenses) |
|
0 |
0 |
| 05 |
Risk revenue |
|
0 |
0 |
| 06 |
Aggregate write-ins
for other health care related revenues |
|
0 |
0 |
| 07 |
Aggregate write-ins
for other non-health revenues |
|
0 |
0 |
| 08 |
Total revenues |
|
175,272,207 |
174,775,154 |
| 09 |
Hospital/medical
benefits (hospital and medical) |
995,652 |
115,434,719 |
106,846,820 |
| 10 |
Other professional
services (hospital and medical) |
0 |
0 |
0 |
| 11 |
Outside referrals
(hospital and medical) |
1,335,370 |
1,335,370 |
1,801,306 |
| 12 |
Emergency room and
out-of-area (hospital and medical) |
151,640 |
7,581,983 |
6,575,208 |
| 13 |
Prescription drugs
(hospital and medical) |
0 |
18,263,572 |
16,148,651 |
| 14 |
Aggregate write-ins
for other hospital and medical (hospital and medical) |
0 |
0 |
0 |
| 15 |
Incentive pool,
withhold adjustments and bonus amounts (hospital and medical) |
0 |
0 |
0 |
| 16 |
Subtotal (hospital
and medical) |
2,482,662 |
142,615,644 |
131,371,985 |
| 17 |
Net reinsurance
recoveries (less) |
0 |
880,726 |
81,196 |
| 18 |
Total hospital and
medical (less) |
2,482,662 |
141,734,918 |
131,290,789 |
| 19 |
Non-health claims
(net) (less) |
0 |
0 |
0 |
| 20 |
Claims adjustment
expenses, including $1045987 cost containment expenses (less) |
0 |
3,137,544 |
3,021,556 |
| 21 |
General administrative
expenses (less) |
0 |
23,811,642 |
20,639,514 |
| 22 |
Increase in reserves
for life and accident and health contracts (including $0 increase
in reserves for life only) (less) |
0 |
0 |
100,000 |
| 23 |
Total underwriting
deductions |
2,482,662 |
168,684,104 |
155,051,859 |
| 24 |
Net underwriting
gain or (loss) |
|
6,588,103 |
19,723,295 |
| 25 |
Net investment income
earned |
0 |
1,831,532 |
1,574,804 |
| 26 |
Net realized capital
gains or (losses) less capital gains tax of $-3733 |
0 |
-6,932 |
-22,733 |
| 27 |
Net investment gains
or (losses) |
0 |
1,824,600 |
1,552,071 |
| 28 |
Net gain or (loss)
from agents' or premium balances charged off [(amount recovered
$0 (amount charged off $0] |
0 |
0 |
0 |
| 29 |
Aggregate write-ins
for other income or expenses |
0 |
0 |
0 |
| 30 |
Net income or (loss),
after capital gains tax and before all other federal income taxes |
|
8,412,703 |
21,275,366 |
| 31 |
Federal and foreign
income taxes incurred |
|
2,130,202 |
6,757,086 |
| 32 |
Net income (loss) |
|
6,282,501 |
14,518,280 |
|
Details of Write-Ins |
| 0699 |
|
|
0 |
0 |
| 0799 |
|
|
0 |
0 |
| 1499 |
|
0 |
0 |
0 |
| 2999 |
|
0 |
0 |
0 |
2006 STATEMENT OF REVENUE AND EXPENSES (Continued)
- 005
95517 - Aetna Health Inc ME Corp
| |
Line |
Current Year |
Prior Year |
| 33 |
Capital and surplus prior reporting year |
21,075,193 |
18,621,685 |
| 34 |
Net income or (loss) from Line 32 |
6,282,501 |
14,518,280 |
| 35 |
Change in valuation basis of aggregate policy and
claim reserves |
0 |
0 |
| 36 |
Change in net unrealized capital gains (losses)
less capital gains tax of $0 |
0 |
0 |
| 37 |
Change in net unrealized foreign exchange capital
gain or (loss) |
0 |
0 |
| 38 |
Change in net deferred income tax |
-747,692 |
-722,913 |
| 39 |
Change in nonadmitted assets |
608,443 |
758,141 |
| 40 |
Change in unauthorized reinsurance |
0 |
0 |
| 41 |
Change in treasury stock |
0 |
0 |
| 42 |
Change in surplus notes |
0 |
0 |
| 43 |
Cumulative effect of changes in accounting principles |
0 |
0 |
| 44.1 |
Paid in (capital changes) |
0 |
0 |
| 44.2 |
Transferred from surplus (stock dividend) (capital
changes) |
0 |
0 |
| 44.3 |
Transferred to surplus (capital changes) |
0 |
0 |
| 45.1 |
Paid in (surplus adjustments) |
0 |
-12,100,000 |
| 45.2 |
Transferred to capital (stock dividend) (surplus
adjustments) |
0 |
0 |
| 45.3 |
Transferred from capital (surplus adjustments) |
0 |
0 |
| 46 |
Dividends to stockholders |
0 |
0 |
| 47 |
Aggregate write-ins for gains or (losses) in surplus |
0 |
0 |
| 48 |
Net change in capital and surplus |
6,143,252 |
2,453,508 |
| 49 |
Capital and surplus end of reporting year |
27,218,445 |
21,075,193 |
|
Details of Write-Ins |
| 4799 |
|
0 |
0 |
Last Updated:
September 27, 2010
|