FUND FOR A HEALTHY MAINE (FHM)
STATUS |
|
Through 126th Legislature, 2nd
Regular Session 1 |
|
|
|
|
|
|
|
|
|
FY 14 |
|
FY 15 |
|
FHM RESOURCES: |
|
|
|
|
Revenue: |
|
|
|
|
|
December 2012 Base Revenue Estimate |
$53,899,312 |
|
$53,434,830 |
|
|
May 2013 Revenue Revision |
($474,118) |
|
($381,995) |
|
|
Revenue Variances (Actual minus Budgeted Revenue) |
$0 |
|
$0 |
|
|
Biennial Budget Bill (LD 1509 - PL 2013, c. 368) |
$0 |
|
$0 |
|
|
December 2013 Revenue Revision |
$1,280,588 |
|
$1,288,147 |
|
|
March 2014 Revenue Revision 2 |
$1,214,994 |
|
$6,343,549 |
|
|
Part F and FY 15 Supp. Budget Bill (LD 1858 - PL 2013, c.
595) |
$0 |
|
$8,019 |
|
|
|
|
|
|
|
|
Subtotal -
Revenue |
$55,920,776 |
|
$60,692,550 |
|
|
|
|
|
|
|
Other
Resources and Adjustments |
|
|
|
|
|
Adjustments to Prior Year Balances |
$0 |
|
$0 |
|
|
Lapsed Balances from Unexpended Funds |
$0 |
|
$0 |
|
|
|
|
|
|
|
|
Subtotal - Other
Resources and Adjustments |
$0 |
|
$0 |
|
|
|
|
|
|
|
Total FHM
Resources |
$55,920,776 |
|
$60,692,550 |
|
|
|
|
|
|
|
FHM
ALLOCATIONS AND OTHER USES: 3 |
|
|
|
|
|
|
|
|
|
|
Transfers |
|
|
|
|
|
Transfers through 125th Legislature |
$0 |
|
$0 |
|
|
FY 14 Supplemental Budget Bill (LD 1843 - PL 2013, c.
502) |
$5,081,000 |
|
$0 |
|
|
|
|
|
|
|
|
Subtotal -
Transfers |
$5,081,000 |
|
$0 |
|
Allocations |
|
|
|
|
|
Appropriations through 125th Leg. / 2014-2015 Baseline |
$51,058,419 |
|
$51,101,316 |
|
|
EFY13 Budget Bill (LD 250 - PL 2013, c. 1) |
$0 |
|
$0 |
|
|
Biennial Budget Bill (LD 1509 - PL 2013, c. 368) |
$3,203,493 |
|
$2,374,750 |
|
|
Special Appropriations Table Bills - 126th, 1st Reg. 4 |
$264,014 |
|
$14,014 |
|
|
Allocations - 124th Legislature, 2nd Regular Session |
|
|
|
|
|
|
|
|
|
|
|
Subtotal -
Allocations |
$54,525,926 |
|
$53,490,080 |
|
|
|
|
|
|
|
Total
Allocations and Other Uses |
$59,606,926 |
|
$53,490,080 |
|
|
|
|
|
|
|
Net Change
(Resources minus Allocations and Uses) |
($3,686,150) |
|
$7,202,470 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BEGINNING BALANCE |
$3,886,233 |
|
$200,083 |
|
|
NET CHANGE (FROM ABOVE) |
($3,686,150) |
|
$7,202,470 |
|
|
ENDING BALANCE |
$200,083 |
|
$7,402,553 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Major Changes Proposed in Governor's 2014-2015
Biennial Budget: |
|
|
|
|
|
Net Cost
(Savings) |
|
|
|
FY 14 |
|
FY 15 |
|
> |
Multiple initiatives
across all departments to implement the creation of a separate fund within
Executive branch accounting and budgeting systems. The Legislature has been budgeting the FHM
as a separate fund since its creation. |
$0 |
|
$0 |
|
> |
Reduces funding in the FHM
- Dirigo Health program. |
($1,161,647) |
|
($1,161,647) |
|
> |
Reduction of FHM share of
Hollywood Casino revenue by capping FHM's share at $4,500,000 in FY 14 and FY
15.2 |
$0 |
|
$0 |
|
> |
Increases FHM share of
MaineCare state funding. |
$3,000,000 |
|
$2,400,000 |
|
> |
Increases FHM share of
MaineCare state funding. |
$4,500,000 |
|
$4,200,000 |
|
> |
Reduces funding from the
elderly low-cost drug program. |
($3,537,051) |
|
($3,537,051) |
|
> |
Funding LD 386 Smoking
Cessation |
$264,014 |
|
$14,014 |
|
> |
Adjusts funding for
Medicaid services as the result of a decrease of the Federal Medical
Assistance Percentage. (CP1 Changes FY 15) |
$397,544 |
|
$463,801 |
|
> |
Provides funding for the
University of New England administered medical recruitment centers that
address health professional work shortages in Maine's rural and underserved
areas. |
$4,647 |
|
$9,647 |
|
|
|
3,467,507 |
|
2,388,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes: |
|
|
|
|
1 |
Reflects all
budgeted revenue, transfers and allocations through the close of the 2nd
Regular Session of the 126th Legislature, including revenue variances and
accounting adjustments at the close of FY 13 and the March 2014 Revenue
Forecast. |
|
2 |
The March 2014
Revenue Revision for FY 15 assumes collection of Maine's estimated $5.6
million share of the disputed payments from 2003 calendar year sales. |
|
3 |
For the purposes
of this summary, transfers out are treated as an expenditure/use and are
positive amounts, while transfers in are negative amounts. |
|
4 |
PL 2013 c. 444
(LD 386) provides Fund for a Healthy Maine allocations of $264,014 in fiscal
year 2013-14 and $14,014 in fiscal year 2014-15 for reimbursement for smoking
cessation products under the MaineCare program. The Governor's veto was
overridden on January 21, 2014. |
|
|
|
|
|
|
|